1240 India St San Diego

1240 India St San Diego

D

, CA 92101

$1,099,000

Beds

2

Baths

2.5

Sqft

1,441

Year Built

2003

Days on Market

11

Property Type

Condo

HOA/mo

$903.89

MLS ID

260004187SD

Description

Prime southwest corner residence at Treo in the prestigious vibrant Columbia District/Little Italy, showcasing sweeping panoramic views of the downtown skyline and sparkling bay and waterfront. Offering approximately 1,441 square feet, this beautifully remodeled 2-bedroom, 2-bath plus 3rd room den/office floor plan is elevated by its desirable corner positioning and two private balconies that capture water and city views plus natural light throughout. Designed as a true turnkey opportunity, every detail has already been thoughtfully curated. Luxury vinyl plank flooring flows seamlessly throughout the home, complemented by a stunning remodeled kitchen with sleek quartz countertops, tile backsplash, designer cabinetry and stainless steel appliances. The upgraded bathrooms feature modern finishes and clean, contemporary design. Fresh interior paint enhances the light and airy aesthetic. Two secured parking spaces and dedicated storage add exceptional convenience. Ideally positioned in one of Downtown San Diego’s most walkable neighborhoods, residents enjoy effortless access to the Waterfront Park, Little Italy’s renowned dining scene, the Embarcadero, Seaport Village, Santa Fe Depot, and premier shopping and entertainment. Treo offers resort-style amenities including a lap pool and spa, state-of-the-art fitness center, resident lounge, outdoor BBQ area, on-site management, and secured entry. With its prime location, impeccable condition, and exceptional lifestyle appeal, this residence truly embodies the best of urban luxury living.

Mortgage Calculator

Est. Monthly Payment

$7,881

Principal & Interest$5,557
Property Tax$1,099
Insurance$321
HOA$904
%($219,800)
%

Investment Score

3D
Est. Monthly Rent

Market Rent Estimate

$4,748
Monthly Cashflow

Rent − PITI − HOA

$-3,133
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,141

Mortgage (P+I)
$5,557
Cap Rate
0.45%
Cash-on-Cash
-17.10%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.85
Break-even Rent
$7,881

NOI (Annual)
$4,995
Price-to-Rent

Lower = better for investors

19.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator