350 K San Diego

350 K San Diego

D

, CA 92101

$675,000
NEW — 2d on market

Beds

2

Baths

2

Sqft

1,023

Year Built

2002

Days on Market

2

Property Type

Condo

HOA/mo

$748.97

MLS ID

260004792SD

Description

Experience luxury urban living in San Diego’s prestigious Marina District, directly across from the Convention Center. Gorgeous, bright, & remarkably quiet 2-BR, 2-bath offers a thoughtfully designed open floor plan ideal for modern living & entertaining. Spacious primary suite features a beautifully tiled flooring, walk-in shower & a generous walk-in closet. Wide-plank flooring, stainless steel appliances, granite countertops, & abundant cabinetry enhance the well-appointed kitchen. Oversized windows fill the home with natural light, while the private balcony, with its own storage closet, offers a pleasant outlook & seamless indoor-outdoor living. Additional highlights include central heating & brand-new air conditioning, ceiling fans, stacked washer & dryer, & two assigned parking spaces in a secure garage. Residents enjoy resort-style amenities including, fully equipped fitness center, landscaped courtyard, community & game room, meeting room, rooftop lounge with BBQ area & impressive city views. The electronically secured building features controlled access, two elevators, stairwells, & a conveniently located trash chute. HOA dues include water, sewer, trash, common area maintenance, & high-speed Google Fiber internet, creating a truly turnkey downtown lifestyle opportunity. Step outside & enjoy the best of downtown San Diego, Petco Park, Gaslamp Quarter, waterfront, Seaport Village, Trolley Station, Rady Shell at Jacobs Park, & countless restaurants, entertainment venues are all just minutes away. Balboa Park, San Diego Zoo, beaches, & medical centers are accessible.

Mortgage Calculator

Est. Monthly Payment

$5,034

Principal & Interest$3,413
Property Tax$675
Insurance$197
HOA$749
%($135,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$2,529
Monthly Cashflow

Rent − PITI − HOA

$-2,505
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,649

Mortgage (P+I)
$3,413
Cap Rate
-0.42%
Cash-on-Cash
-22.27%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$5,034

NOI (Annual)
$-2,834
Price-to-Rent

Lower = better for investors

22.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator