1240 India
1 / 2

1240 India #511

D

San Diego, CA 92101

$699,950
NEW — 0d

Beds

1

Baths

1.5

Sqft

921

Year Built

2003

Days on Market

0

Property Type

Condo

HOA/mo

$820.29

MLS ID

PW26098513

This property is in San Diego (92101). View neighborhood stats →

About This Property

Welcome to 1240 India St! This spacious two-level residence is ideally located between Little Italy, Waterfront Park, and Seaport Village. Enjoy subtle bay views from the upstairs loft, and tranquil garden views from the balcony. Soaring floor-to-ceiling windows provide openness and natural light. This home has been meticulously updated with the finest materials, including imported Italian oak floors, quartz countertops, plush abstract carpet, and designer wallpaper. This home also features a custom-built walk-in closet, in-unit laundry, fireplace, and an assigned parking space in the garage. The Treo building offers exceptional resort-style amenities, including a pool/spa, fitness center, private courtyard, and a 24-hour front desk attendant. This urban high-rise is the absolute perfect location for walking to premier restaurants, nightlife, and the bay.

Mortgage Calculator

Est. Monthly Payment

$5,264

Principal & Interest$3,539
Property Tax$700
Insurance$204
HOA$820
%($139,990)
%

Location

Loading map...

Investment Score

10D
Est. Monthly Rent
$2,434
Monthly Cashflow

Rent − PITIA

$-2,830
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,973

Mortgage (P+I)
$3,539
Cap Rate
-0.74%
Cash-on-Cash
-34.05%
DSCR

Need ≥ 1.25 for DSCR loan

0.46
Break-even Rent
$7,593

NOI (Annual)
$-5,200
Price-to-Rent

Lower = better for investors

24.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator