12376 Carmel Country Rd San Diego

12376 Carmel Country Rd San Diego

D

Carmel Valley, CA 92130

$879,000

Beds

2

Baths

2

Sqft

1,145

Year Built

2003

Days on Market

36

Property Type

Condo

HOA/mo

$480.35

MLS ID

2601181SD

Description

Location, location! This rare, ground-level, single-story corner condo is tucked into a quiet, private setting within the gated, resort-style Heights community in Carmel Valley. Freshly painted, light-filled, and thoughtfully updated, the open floor plan features two bedrooms and two baths, with upgraded wood flooring, new bedroom flooring, fresh interior paint, granite countertops, stainless steel appliances, and in-unit laundry. Expansive windows provide abundant natural light and refreshing cross-ventilation, while the living area opens to a private patio surrounded by greenery—perfect for indoor-outdoor living. Additional highlights include a detached single-car garage and an additional parking space. Residents enjoy resort-style amenities, including a pool, spa, fitness center, business center, and a fully equipped clubhouse ideal for entertaining. Ideally located within walking distance to shopping, dining, schools, parks, the rec center, and library, with easy access to beaches and major freeways, this move-in-ready home offers the perfect blend of comfort, convenience, and lifestyle.

Mortgage Calculator

Est. Monthly Payment

$6,060

Principal & Interest$4,445
Property Tax$879
Insurance$256
HOA$480
%($175,800)
%

Investment Score

1D
Est. Monthly Rent

Zillow Rent Zestimate

$3,464
Monthly Cashflow
$-4,125

Mortgage (P+I)
$4,445
Cap Rate
0.44%
Cash-on-Cash
-28.16%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$7,312

NOI (Annual)
$3,833
Price-to-Rent

Lower = better for investors

21.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator