4049 Carmel View Rd San Diego

4049 Carmel View Rd San Diego

D

Carmel Valley, CA 92130

$614,900

Beds

1

Baths

1

Sqft

742

Year Built

1987

Days on Market

161

Property Type

Condo

HOA/mo

$450

MLS ID

250038820SD

Description

Beautifully updated 1 BD/1BA condo in the desirable Arborlake complex in Carmel Valley. First floor walk-up unit with a private gated patio. Open floor plan. The complex features a beautiful lake, fountains & waterfalls, walkways, pool & spa, and tennis courts. Conveniently located close to Del Mar Highlands, One Paseo, highly acclaimed schools, Del Mar, beaches & freeway access!

Mortgage Calculator

Est. Monthly Payment

$4,354

Principal & Interest$3,109
Property Tax$615
Insurance$179
HOA$450
%($122,980)
%

Investment Score

3D
Est. Monthly Rent

Zillow Rent Zestimate

$3,024
Monthly Cashflow
$-2,537

Mortgage (P+I)
$3,109
Cap Rate
1.12%
Cash-on-Cash
-24.76%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.97
Break-even Rent
$5,319

NOI (Annual)
$6,866
Price-to-Rent

Lower = better for investors

16.9

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator