1234 Highbluff

1234 Highbluff

D

San Marcos, CA 92078

$719,000
NEW — 0d on market

Beds

2

Baths

2.5

Sqft

1,144

Year Built

2004

Days on Market

0

Property Type

Townhouse

HOA/mo

$454

MLS ID

NDP2602067

Description

Newly remodeled and showcasing a fresh and polished feel, this beautifully updated townhome with a backyard is a special find in the gated community of Westridge in San Elijo Hills. Thoughtfully renovated with new luxury vinyl plank flooring, new carpet, new countertops, new appliances, and new interior paint! The bright open-concept main level creates a welcoming atmosphere in a refreshed interior that has been beautifully remodeled to reflect modern style. Upstairs, both bedrooms include their own private ensuite bathrooms with updated flooring. Situated in the desirable Westridge gated community, where you can enjoy access to a community pool and being conveniently close to sought after schools (zoned for San Elijo Elementary, San Elijo Middle, and San Marcos High School), parks, hiking trails, and the bustling San Elijo Town Square. Step into this modern, move-in ready townhouse and instantly feel at home!

Mortgage Calculator

Est. Monthly Payment

$5,018

Principal & Interest$3,636
Property Tax$719
Insurance$210
HOA$454
%($143,800)
%

Investment Score

6D
Est. Monthly Rent
$3,308
Monthly Cashflow

Rent − PITI − HOA

$-1,711
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,071

Mortgage (P+I)
$3,636
Cap Rate
0.94%
Cash-on-Cash
-14.28%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$5,019

NOI (Annual)
$6,780
Price-to-Rent

Lower = better for investors

18.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator