12305 Caminito Mira
1 / 20

12305 Caminito Mira

C

Carmel Valley, CA 92130

$950,000
NEW — 1d

Soft Appraisal Value: $940,500 · 1.0% above estimate

Beds

2

Baths

2.5

Sqft

1,078

Year Built

1987

Days on Market

1

Property Type

Townhouse

HOA/mo

$515

MLS ID

260013795SD

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Live where convenience meets lifestyle. This updated 2-bedroom, 2.5-bath townhome in Carmel Valley's sought-after Sunstream community offers the perfect blend of style, comfort, and low-maintenance living. Featuring a rare attached 2-car garage, newer flooring, quartz countertops, updated appliances, and a private patio, every detail is designed for easy everyday living.When you're not relaxing at home, enjoy resort-style amenities including pools, spas, tennis courts, a fitness center, sauna, and BBQ areas. Just minutes from One Paseo, Del Mar Highlands, Torrey Pines, world-class beaches, and major employment hubs in UTC, Sorrento Valley, and Del Mar Heights. With quick access to I-5 and Highway 56, your commute stays short and your weekends stay long. Move-in ready. Low maintenance. Prime Carmel Valley location. The lifestyle you've been working for is finally within reach.

Mortgage Calculator

Est. Monthly Payment

$6,546

Principal & Interest$4,804
Property Tax$950
Insurance$277
HOA$515
%($190,000)
%

Location

Loading map...

Investment Score

14D
Est. Monthly Rent
$3,965
Monthly Cashflow

Rent − PITIA

$-2,581
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,284

Mortgage (P+I)
$4,804
Cap Rate
0.66%
Cash-on-Cash
-27.06%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$9,529

NOI (Annual)
$6,233
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator