1230 Nautilus
1 / 20

1230 Nautilus

D

La Jolla, CA 92037

$3,995,000
NEW — 2d

Beds

4

Baths

3.5

Sqft

3,083

Year Built

1990

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009822SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

The right house in the right location—This gated and fully fenced two story four bedroom, four bath ocean view home of approximately 3083 square feet with pool is walking distance to Windansea Beach and La Jolla High School and Middle School. The floorplan is inspired with the second story devoted exclusively to the master suite including a study alcove and a luxe bathroom. Additionally, there is a sweeping ocean view from the bedroom and its second story balcony. As you enter the property and pass through the well landscaped grounds and a koi pond, you get that resort vibe that is so welcoming. There is a slate entry to the house along with wood flooring, an open kitchen, dining and family room and a more formal living room with fireplace. The center island kitchen boasts top of the line appliances by Viking, Dacor, Subzero, and Bosch, and has views of the garden which is accessible through many sets of French doors. There is a full-sized laundry room, three car garage, outdoor shower for the pool or for use after a day at the ocean. This might be just what you have been looking for. Come see for yourself.

Mortgage Calculator

Est. Monthly Payment

$25,361

Principal & Interest$20,201
Property Tax$3,995
Insurance$1,165
%($799,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$8,261
Monthly Cashflow

Rent − PITIA

$-17,100
Full Cashflow

Incl. vacancy, PM, maint, capex

$-22,329

Mortgage (P+I)
$20,201
Cap Rate
-0.64%
Cash-on-Cash
-33.54%
DSCR

Need ≥ 1.25 for DSCR loan

0.33
Break-even Rent
$37,260

NOI (Annual)
$-25,538
Price-to-Rent

Lower = better for investors

40.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator