12260 Corte Sabio
1 / 20

12260 Corte Sabio #5203

C

Rancho Bernardo, CA 92128

$698,000
NEW — 2d

Soft Appraisal Value: $687,500 · 1.5% above estimate

Beds

2

Baths

2

Sqft

1,164

Year Built

1989

Days on Market

2

Property Type

Condo

HOA/mo

$645

MLS ID

260016295SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

About This Property

Serene golf course views from every room! This immaculate condo in Rancho Bernardo offers comfort, convenience and resort style amenities. Features include a highly livable floor plan with light and bright bedrooms, oversized closets, vinyl plank flooring, updated bath and kitchen with stainless steel appliances, quartz countertops and custom cabinets. Enjoy your private balcony with beautiful views, perfect for morning coffee or evening relaxation. One car detached garage around the corner and plenty of open parking spaces. Gated building access and resort-like community pool and spa. HOA dues include membership to Bernardo Heights community center with tennis courts, 2 Olympic size lap pools, spas, pool tables, BBQ areas, and even a pickle ball courts. Minutes to shopping, restaurants, schools, parks, wineries, golf courses, and fwys. Award winning top school district.

Mortgage Calculator

Est. Monthly Payment

$5,076

Principal & Interest$3,529
Property Tax$698
Insurance$204
HOA$645
%($139,600)
%

Location

Loading map...

Investment Score

30C
Est. Monthly Rent
$3,482
Monthly Cashflow

Rent − PITIA

$-1,594
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,977

Mortgage (P+I)
$3,529
Cap Rate
0.95%
Cash-on-Cash
-25.59%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$7,348

NOI (Annual)
$6,630
Price-to-Rent

Lower = better for investors

16.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator