1225 Sunrise View
1 / 20

1225 Sunrise View #103

D

San Marcos, CA 92078

$880,000
NEW — 2d

Beds

4

Baths

3.5

Sqft

1,911

Year Built

2023

Days on Market

2

Property Type

Townhouse

HOA/mo

$356

MLS ID

260012776SD

This property is in San Marcos (92078). View neighborhood stats →

About This Property

Discover one of the most spacious and sought-after floor plans in the Sunrise community, offering exceptional space, comfort, and flexibility for modern living. This stunning contemporary 4-bedroom, 3.5-bath townhome features an open-concept layout with soaring ceilings, abundant natural light, and stylish upgrades throughout. The thoughtfully designed floor plan includes a desirable ground-floor bedroom and full bathroom, perfect for guests, extended family, or multi-generational living. The spacious main living area flows seamlessly into the beautifully appointed kitchen, featuring a large eat-at island, updated countertops and cabinetry, stainless steel appliances, upgraded finishes, and a dedicated dining area. Enjoy upgraded luxury vinyl plank flooring, elegant window shutters, and a spacious laundry room. Step outside to your private courtyard and balcony, complete with upgraded low-maintenance patio flooring that stays beautiful year-round. Additional highlights include paid-off solar (with EV charger), a 2-car garage, and contemporary finishes throughout. Residents enjoy resort-style community amenities including a sparkling pool, spa, covered BBQ area, and multiple play spaces throughout the complex. Ideally located near the 78 and 15 freeways off Barham and Myers, with convenient access to schools, shopping, dining, and more.

Mortgage Calculator

Est. Monthly Payment

$5,942

Principal & Interest$4,450
Property Tax$880
Insurance$257
HOA$356
%($176,000)
%

Location

Loading map...

Investment Score

25D
Est. Monthly Rent
$3,960
Monthly Cashflow

Rent − PITIA

$-1,983
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,627

Mortgage (P+I)
$4,450
Cap Rate
1.12%
Cash-on-Cash
-24.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$8,670

NOI (Annual)
$9,874
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator