12227 Briar Knoll Way
1 / 20

12227 Briar Knoll Way

C

Rancho Bernardo, CA 92128

$1,875,000
NEW — 2d

Soft Appraisal Value: $1,823,400 · 2.8% above estimate

Beds

5

Baths

3.5

Sqft

3,454

Year Built

1999

Days on Market

2

Property Type

Single Family

HOA/mo

$148.5

MLS ID

260015635SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this stunning 5-bedroom, 3.5-bathroom executive home featuring a fully paid-for solar system and a recently updated interior with a fresh coat of paint throughout. Designed for ultimate flexibility, the floor plan showcases a highly sought-after main-level bedroom complete with an attached full bathroom, making it perfect for guests. Dramatic vaulted ceilings elevate the family room, working alongside expansive upper-tier windows to flood the main living space with beautiful natural light. The thoughtfully designed layout offers distinct spaces for every occasion, including a formal living room, a dedicated dining area, and a spacious kitchen equipped with a large walk-in pantry, center island, and a separate breakfast nook. Upstairs, the primary retreat features a cozy fireplace, soaring ceilings, and an impressive walk-in closet that opens to a sizeable additional hidden storage space. Step outside to an entertainer's backyard oasis, complete with an expansive flagstone patio, a covered gazebo, a relaxing hot tub, and lush tropical landscaping. Boasting a 3-car garage and a premium location in a highly desirable San Diego neighborhood, this home provides seamless access to top-rated schools, parks, shopping, and dining.

Mortgage Calculator

Est. Monthly Payment

$12,051

Principal & Interest$9,481
Property Tax$1,875
Insurance$547
HOA$149
%($375,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$6,232
Monthly Cashflow

Rent − PITIA

$-5,820
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,815

Mortgage (P+I)
$9,481
Cap Rate
0.43%
Cash-on-Cash
-28.21%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$17,681

NOI (Annual)
$7,988
Price-to-Rent

Lower = better for investors

25.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator