1222 Sunrise

1222 Sunrise

D

San Marcos, CA 92078

$824,900

Beds

3

Baths

3.5

Sqft

1,858

Year Built

2022

Days on Market

79

Property Type

Townhouse

HOA/mo

$356

MLS ID

NDP2511220

Description

With beautiful area views and a convenient yet quiet location, plus a sophisticated interior with extensive upgrades, this airy, modern home offers a relaxing lifestyle. Set in a gated community with resort-like amenities, the home allows for easy access to the pristine nature trails of Elfin Forest, CSU San Marcos, local freeways and restaurants. High ceilings and a seamless open floor plan create an expansive atmosphere for the home, which offers gorgeous, unobstructed views of Elfin Forest from the first floor bedroom suite, the primary bedroom and the balcony off the family room. With smart home technology including a smart lock and surround sound, nine fully owned solar panels, LVP floors and a reverse osmosis water purification system, the residence surpasses every expectation. The bespoke gourmet kitchen sets the home apart, with its quartz counters and stainless steel appliances, which include a gas range. Open to the family room, the kitchen also has a large center island with counter seating and recessed lighting. The bedrooms all have private bathrooms and walk-in closets, making the home perfect for multi-generational living and/or modern lifestyle requirements. A full size laundry room with custom cabinets and newer appliances that convey and a two car attached garage with an EV outlet (220V NEMA 14-50). A private courtyard with a turf upgrade extends the living space. Other highlights include a whole-house water softener, Ring security, a smart thermostat, smart lights and exhaust fans, plus a high-end ceiling fan in the family room and a central HVAC system. Marvel at spectacular daily sunsets, enjoy the neighborhood with its pool/spa, four playgrounds and BBQ area, go for an adventure on the 11 miles of hiking, biking and equestrian trails at Elfin Forest, and cap the day off at one of the many fun nearby locations such as Cheval Winery, Vintana or Stone Brewing.

Mortgage Calculator

Est. Monthly Payment

$5,593

Principal & Interest$4,171
Property Tax$825
Insurance$241
HOA$356
%($164,980)
%

Investment Score

5D
Est. Monthly Rent

Zillow Rent Zestimate

$4,339
Monthly Cashflow
$-2,939

Mortgage (P+I)
$4,171
Cap Rate
1.79%
Cash-on-Cash
-21.38%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.04
Break-even Rent
$6,931

NOI (Annual)
$14,781
Price-to-Rent

Lower = better for investors

15.8

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator