12204 Briar Knoll Way

12204 Briar Knoll Way

D

Rancho Bernardo, CA 92128

$1,849,999

Soft Appraisal Value: $1,818,800 · 1.7% above estimate

Beds

5

Baths

3

Sqft

3,039

Year Built

1999

Days on Market

9

Property Type

Single Family

HOA/mo

$76

MLS ID

PTP2602159

Description

Welcome to this beautifully maintained Poway/Sabre Springs home on a prime corner VIEW lot, offering a resort-style heated pool with spa, owned 28 panel solar system, and exceptional indoor-outdoor living. Soaring cathedral ceilings create a bright and open atmosphere filled with natural light. The versatile floor plan features a full bedroom and bathroom on the main level, ideal for guests or multigenerational living. Upstairs includes a spacious bonus room with closet, perfect as an optional fifth bedroom, office, or media room, along with generously sized secondary bedrooms, including a large secondary suite, and a spacious primary suite. The remodeled primary bathroom showcases granite countertops, an oversized walk-in closet, and custom built-in organizers. Additional upgrades include travertine flooring, beautifully updated bathrooms, designer ceiling fans throughout, and pre-wiring for Bose surround sound. The three car garage features epoxy flooring, offering both functionality and a clean finished look. The backyard is designed for entertaining with a BBQ island, deck space, and a private resort style heated pool and spa. Enjoy low HOA dues under $30 per month and no Mello Roos. Ideally located near shopping, dining, and convenient freeway access, with close proximity to scenic walking and biking trails, as well as a peaceful creekside setting nearby. Located within the highly acclaimed Poway Unified School District, with access to top rated elementary, middle, and high schools, including walkable elementary school access without heavy traffic. This home offers comfort, flexibility, and the best of North County living.

Mortgage Calculator

Est. Monthly Payment

$11,820

Principal & Interest$9,355
Property Tax$1,850
Insurance$540
HOA$76
%($370,000)
%

Investment Score

2D
Est. Monthly Rent
$6,406
Monthly Cashflow

Rent − PITI − HOA

$-5,415
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,430

Mortgage (P+I)
$9,355
Cap Rate
0.60%
Cash-on-Cash
-27.34%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$17,354

NOI (Annual)
$11,099
Price-to-Rent

Lower = better for investors

24.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator