1218 Sunrise View
1 / 20

1218 Sunrise View #105

D

San Marcos, CA 92078

$710,000
NEW — 1d on market

Beds

3

Baths

2.5

Sqft

1,468

Year Built

2023

Days on Market

1

Property Type

Townhouse

HOA/mo

$356

MLS ID

SW26080716

This property is in San Marcos (92078). View neighborhood stats →

About This Property

1218 Sunrise View Unit 105 is a beautifully maintained two-story townhome offering the perfect blend of style and efficiency. The first level features an inviting open-concept design where the living room flows into a gourmet kitchen boasting upgraded cabinetry, granite/wraparound countertops, a breakfast bar, and a premium alkaline water system. Upstairs, you will find all three spacious bedrooms, including a luxurious owner's suite with a private bath and walk-in closet.It also features FULLY OWNED SOLAR PANELS that currently cover the entire monthly electric bill! Recent upgrades include new flooring, carpet, and refreshed bathrooms. The unit includes a refrigerator, washer, and dryer for a truly turnkey experience.Situated in a secure gated community with night patrol, residents enjoy a resort-style pool, spa, and "tot lot" playground. By living here, you are minutes away from top-rated schools, CSU San Marcos, premier shopping, and dining. Get this MODERN UPGRADED TOWNHOME WITH PURCHASED SOLAR IN GATED SAN MARCOS COMMUNITY! Don't miss this energy-efficient masterpiece!

Mortgage Calculator

Est. Monthly Payment

$4,863

Principal & Interest$3,590
Property Tax$710
Insurance$207
HOA$356
%($142,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$3,761
Monthly Cashflow

Rent − PITIA

$-1,102
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,559

Mortgage (P+I)
$3,590
Cap Rate
1.74%
Cash-on-Cash
-21.62%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$7,084

NOI (Annual)
$12,376
Price-to-Rent

Lower = better for investors

15.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator