1216 Sunrise Vw
1 / 20

1216 Sunrise Vw #104

B

San Marcos, CA 92078

$785,000
NEW — 2d

Soft Appraisal Value: $762,700 · 2.9% above estimate

Beds

3

Baths

2.5

Sqft

1,611

Year Built

2023

Days on Market

2

Property Type

Townhouse

HOA/mo

$356

MLS ID

260016667SD

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

Discover this 2 story townhome in Sunrise, a sought-after newer community in San Marcos. This desirable corner unit, perched on an elevated lot, offers mountain views and a breeze throughout. Light and bright with sunlight greeting you each morning. Newly paved front patio for outdoor living and relaxation. Fully paid solar. Open concept with a great room flowing seamlessly into the kitchen and dining, ideal for gatherings and everyday living. The Chef’s kitchen includes Quartz countertops, backsplash, and stainless-steel appliances. There is also a powder room on the main level. Laundry room is conveniently located on the second floor, along with 3 bedrooms and a loft. The primary bedroom features ensuite bathroom with walk-in shower, a large dual vanity, and a walk-in closet. Attached two-car garage with installed EV charger and a tankless water heater. Community amenities include a pool, spa, BBQ areas, and playgrounds. Prime location, just minutes from schools, dining, shopping, Cal State San Marcos, and Costco, this move-in-ready home has it all!

Mortgage Calculator

Est. Monthly Payment

$5,339

Principal & Interest$3,969
Property Tax$785
Insurance$229
HOA$356
%($157,000)
%

Location

Loading map...

Investment Score

35C
Est. Monthly Rent
$3,830
Monthly Cashflow

Rent − PITIA

$-1,509
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,044

Mortgage (P+I)
$3,969
Cap Rate
1.41%
Cash-on-Cash
-23.27%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$7,784

NOI (Annual)
$11,099
Price-to-Rent

Lower = better for investors

17.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator