1216 Sunrise Vw
1 / 20

1216 Sunrise Vw #103

A

San Marcos, CA 92078

$719,000
NEW — 1d

Soft Appraisal Value: $692,300 · 3.9% above estimate

Beds

3

Baths

2.5

Sqft

1,468

Year Built

2023

Days on Market

1

Property Type

Townhouse

HOA/mo

$356

MLS ID

260014223SD

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

Gorgeous Townhome perched atop in highly sought after Sunrise Gated Community. Light-filled home features an open-concept layout with new LVP wood flooring and a seamless flow between the living, dining, and kitchen areas. The stylish kitchen opens to the main living space, making it ideal for both entertaining and everyday living. In addition to the three bedroooms, upstairs nook area offers versatile study or workstation. Energy-efficient features include paid-off solar and EV charging readiness, along with a water softener system and a beautifully finished patio with paver stones for outdoor enjoyment. Residents enjoy resort-style amenities including a pool, spa, BBQ areas, playgrounds, and recreational spaces throughout the community. Conveniently located near shopping, dining, parks, hiking trails, and top-rated schools, this move-in-ready home offers comfort, style, and modern convenience. Don't miss this opportunity to own a turnkey townhome in one of San Marcos' most desirable newer communities.

Mortgage Calculator

Est. Monthly Payment

$4,920

Principal & Interest$3,636
Property Tax$719
Insurance$210
HOA$356
%($143,800)
%

Location

Loading map...

Investment Score

54B
Est. Monthly Rent
$4,234
Monthly Cashflow

Rent − PITIA

$-687
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,260

Mortgage (P+I)
$3,636
Cap Rate
2.30%
Cash-on-Cash
-18.86%
DSCR

Need ≥ 1.25 for DSCR loan

0.86
Break-even Rent
$7,169

NOI (Annual)
$16,512
Price-to-Rent

Lower = better for investors

14.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator