1211 Kelly
1 / 20

1211 Kelly

C

Oceanside, CA 92054

$2,199,000
NEW — 0d

Beds

4

Baths

3.5

Sqft

2,200

Year Built

2026

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

SW26152155

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Experience architectural excellence in this brand-new Frank Lloyd Wright-inspired Mid-Century Modern masterpiece, thoughtfully designed to celebrate the seamless connection between indoor & outdoor living. Includes a private attached one Br ADU, ideal for guests, multigenerational living, or added flexibility. Expansive floor-to-ceiling Weather shield high end windows, dramatic deep overhanging slanted rooflines & a stunning blend of natural wood, brick, glass & locally sourced stone create a timeless design that embraces Wright's philosophy of bringing nature indoors. Step through the impressive 9-foot custom front door into an unforgettable interior featuring soaring 9- to 14-foot ceilings, 3 remote-controlled skylights & Wright's signature "compression & release" architectural concept. Every detail has been carefully curated using premium materials, including thermally treated lumber for exceptional beauty & durability. The spectacular chef's kitchen is truly one of a kind, showcasing imported Häcker cabinetry handcrafted in Germany with sleek European flat-panel styling, elegant quartzite natural stone countertops, a Kohler cast iron sink & top-of-the-line integrated appliances that blend seamlessly into the cabinetry. Designer finishes elevate every room, with West Elm lighting, bathroom vanities, mirrors & hardware creating a sophisticated modern aesthetic. Custom-designed Closet Factory cabinetry & laundry storage systems. Beyond the beauty, this home offers the confidence of completely new construction on a newly developed lot. Everything is brand new, including the sewer system, electrical, plumbing, solar system & EV charging station—eliminating concerns associated with aging infrastructure. Enjoy the benefits of an all-electric home designed for energy efficiency & modern living. Ideally located in the heart of South Oceanside, this exceptional residence is just a short stroll from the vibrant Freeman Collective, South Coast Highway's thriving restaurant scene, breweries, artisan coffee shops, boutique markets & local favorites. Enjoy an active coastal lifestyle with Buccaneer Beach, Cassidy Beach & the charming shops & restaurants of downtown Carlsbad all nearby. Bring your golf cart, embrace the beach lifestyle & discover a home where iconic architecture, modern innovation & one of North County's most exciting neighborhoods come together in perfect harmony. This is a truly rare opportunity to own a one-of-a-kind architectural masterpiece.

Mortgage Calculator

Est. Monthly Payment

$13,960

Principal & Interest$11,119
Property Tax$2,199
Insurance$641
%($439,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,168
Monthly Cashflow

Rent − PITIA

$-7,791
Full Cashflow

Incl. vacancy, PM, maint, capex

$-11,042

Mortgage (P+I)
$11,119
Cap Rate
0.04%
Cash-on-Cash
-30.13%
DSCR

Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$20,509

NOI (Annual)
$922
Price-to-Rent

Lower = better for investors

29.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator