12027 Rue Des Amis
1 / 20

12027 Rue Des Amis

C

Scripps Ranch, CA 92131

$1,349,000
NEW — 3d

Soft Appraisal Value: $1,327,300 · 1.6% above estimate

Beds

3

Baths

2.5

Sqft

1,886

Year Built

1984

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260016731SD

This property is in Scripps Ranch (92131). View neighborhood stats →

About This Property

Welcome home to this charming Old Scripps Ranch residence! Set on a picturesque, tree-lined street with beautifully manicured yards, this home enjoys an unbeatable location, just steps to Jerabeck Elementary, Jerabeck park, and a charming corner of family-owned restaurants, a market, and everyday conveniences. Inside, 3 bedrooms and 2.5 baths unfold across a thoughtfully designed floor plan built for everyday living and effortless entertaining. Engineered hardwood flooring flows throughout, paired with stainless steel appliances, a fresh coat of paint, and tastefully updated bathrooms, including a gorgeously remodeled upstairs hall bath (2026)! At the heart of it all, the kitchen opens seamlessly to casual dining and living space, then flows out to a backyard made for California living. Soak up the sun on the spacious patio, let the kids play on the low-maintenance turf, or grow your own fruits and veggies on the hillside garden. The side yard is your private retreat, perfect for weekend BBQs and evenings unwinding in the covered hot tub under the stars. Don't miss this Scripps Ranch home!

Mortgage Calculator

Est. Monthly Payment

$8,564

Principal & Interest$6,821
Property Tax$1,349
Insurance$393
%($269,800)
%

Location

Loading map...

Investment Score

8D
Est. Monthly Rent
$4,926
Monthly Cashflow

Rent − PITIA

$-3,637
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,894

Mortgage (P+I)
$6,821
Cap Rate
0.82%
Cash-on-Cash
-26.22%
DSCR

Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$12,581

NOI (Annual)
$11,122
Price-to-Rent

Lower = better for investors

22.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator