117 Via De La Valle
1 / 20

117 Via De La Valle

C

Del Mar, CA 92014

$6,299,000

Soft Appraisal Value: $5,990,200 · 5.2% above estimate

Beds

3

Baths

3.5

Sqft

3,773

Year Built

1992

Days on Market

47

Property Type

Single Family

HOA/mo

$2,020

MLS ID

PT26084993

This property is in Del Mar (92014). View neighborhood stats →

Virtual Tour

About This Property

One of only seven residences within the gated enclave of Boca Del Mar, this Del Mar home captures unobstructed ocean views, Del Mar Racetrack views, the San Dieguito Lagoon, Dog Beach, and the coastline beyond. To fully appreciate the setting, view the cinematic property tour included with this listing.Set behind the gates in one of Del Mar’s most exclusive coastal communities, the residence offers a rare combination of privacy, low-maintenance living, and a front-row connection to everything that defines the Del Mar lifestyle.From morning light over the hills to sunsets stretching across the Pacific, the views are constantly alive with movement, energy, and coastal atmosphere. The racetrack comes to life in the distance, the lagoon shifts with the light, and the ocean remains the defining backdrop.Clean architectural lines and expansive glass create a seamless connection between the indoor and outdoor living spaces. The main living areas open naturally to multiple terraces, while the pool and spa are positioned to capture the surrounding coastal views.Thoughtful materials and refined finishes bring warmth to the interiors, with a layout that balances openness, comfort, and privacy. The home feels sophisticated without being oversized, making it well suited as a full-time residence or a refined lock-and-leave coastal retreat.Gated, private, and exceptionally rare, Boca Del Mar offers a setting unlike any typical Del Mar neighborhood. With only seven residences, limited turnover, unobstructed ocean views, and direct visual connection to the Del Mar Racetrack, opportunities like this are seldom available.A rare Del Mar property for the buyer who values privacy, views, race season energy, and the coastal lifestyle in one unforgettable setting.

Mortgage Calculator

Est. Monthly Payment

$42,007

Principal & Interest$31,851
Property Tax$6,299
Insurance$1,837
HOA$2,020
%($1,259,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$9,031
Monthly Cashflow

Rent − PITIA

$-32,976
Full Cashflow

Incl. vacancy, PM, maint, capex

$-40,302

Mortgage (P+I)
$31,851
Cap Rate
-1.61%
Cash-on-Cash
-38.39%
DSCR

Need ≥ 1.25 for DSCR loan

0.21
Break-even Rent
$61,372

NOI (Annual)
$-101,416
Price-to-Rent

Lower = better for investors

58.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator