11615 Alveo Way
1 / 20

11615 Alveo Way

D

4S Ranch, CA 92127

$1,200,000
NEW — 0d

Soft Appraisal Value: $1,272,900 · 5.7% below estimate

Beds

4

Baths

3

Sqft

2,430

Year Built

1979

Days on Market

0

Property Type

Single Family

HOA/mo

$650

MLS ID

260009842SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Welcome to your fresh start in Westwood! This stunning Rancho Bernardo home perfectly blends modern upgrades with a voluminous layout. Upon entry, you are greeted by an extremely open floor plan and soaring ceilings that create an immediate sense of grandeur. The interior is refreshed with a crisp paint palette and high-end luxury vinyl plank flooring for a sophisticated, durable finish. Designed for effortless living, the home features a granite-clad kitchen with a large prep island and a unique dual-Primary bedroom floor plan. The upper primary suite serves as a private sanctuary with its own rooftop deck and additional finished attic storage. While the major updates are complete, the home remains an open slate for your personal style. No Mello Roos fees and only one low annual HOA due to the highly acclaimed premier Westwood Club facilities, which include an aquatic center (lap pool and family pool), tennis and pickleball courts, fitness center, gymnasium, and lounge areas as well as year round family activities. An added benefit is its location within the award-winning Poway Unified School District.

Mortgage Calculator

Est. Monthly Payment

$8,268

Principal & Interest$6,068
Property Tax$1,200
Insurance$350
HOA$650
%($240,000)
%

Location

Loading map...

Investment Score

21D
Est. Monthly Rent
$6,101
Monthly Cashflow

Rent − PITIA

$-2,167
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,570

Mortgage (P+I)
$6,068
Cap Rate
1.50%
Cash-on-Cash
-22.85%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$12,036

NOI (Annual)
$17,973
Price-to-Rent

Lower = better for investors

16.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator