1160 9th Ave

1160 9th Ave #1001

D

San Diego, CA 92101

$699,900

Soft Appraisal Value: $1,336,400 · 47.6% below estimate

Beds

1

Baths

1

Sqft

829

Year Built

2027

Days on Market

18

Property Type

Condo

HOA/mo

$1,161

MLS ID

260006324SD

Description

Welcome to Andia by Bosa Development. Now selling and already under construction, Andia is the first new Downtown San Diego condominium high-rise in nearly 8 years. Featuring resort-like amenities and sophisticated interior design, the residences at Andia offer a seamless blend of style and comfort with the city as your backdrop. Featuring a desirable west exposure, Residence 1001 boasts integrated Bosch kitchen appliances with Zephyr hood, kitchen peninsula with waterfall edge, polished chrome Kohler fixtures, Caesarstone quartz countertops with polished tile backsplash, front-loading full-size washer and dryer and spacious balcony with impressive city views. Andia by Bosa Development brings new heights to Downtown San Diego. Featuring modern design and resort-styled amenities, Andia soars 40 stories above the center of the city, showcasing 399 thoughtfully appointed 1- to 3-bedroom residences ranging in size from ~620 to ~1,729 square feet with two contemporary finish palettes. This is not an offer to sell but intended for information only. The developer reserves the right to make modification in materials, specifications, plans, pricing, designs, scheduling and delivery without prior notice. Renderings, photography, illustrations and other information described herein are representative only and are not intended to reflect any specific feature or view when built. No representation and warranties are made with regard to the accuracy, completeness or suitability of the information published herein.

Mortgage Calculator

Est. Monthly Payment

$5,604

Principal & Interest$3,539
Property Tax$700
Insurance$204
HOA$1,161
%($139,980)
%

Investment Score

0D
Est. Monthly Rent
$2,503
Monthly Cashflow

Rent − PITIA

$-3,101
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,260

Mortgage (P+I)
$3,539
Cap Rate
-1.24%
Cash-on-Cash
-36.52%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.45
Break-even Rent
$8,035

NOI (Annual)
$-8,650
Price-to-Rent

Lower = better for investors

23.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator