1145 Barham Drive
1 / 18

1145 Barham Drive #71

A

San Marcos, CA 92078

$329,900
NEW — 1d

Soft Appraisal Value: $325,400 · 1.4% above estimate

Beds

2

Baths

2

Sqft

1,440

Year Built

1986

Days on Market

1

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2606476

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

GREAT OPPORTUNITY! This updated home with OWNED SOLAR offers many upgrades throughout, PLUS, new stainless steel appliances incl. washer and dryer - these ALL STAY! Step inside to find hardwood-style flooring paired with plush carpeting, creating a warm and inviting atmosphere. The spacious primary suite includes a barn door to a remodeled spa-like bathroom with gorgeous cabinetry! The huge great room features a perfect TV area for movie nights! Fully insulated California room provides additional living space-ideal for relaxing, entertaining, or hobbies. Outside, the property shines with a beautifully manicured yard, herb garden, and full fencing-ideal for pets and privacy. The oversized driveway with privacy panels offers ample parking. San Marcos Mobile Estates is a sought after, 55+ active adult community with pool, clubhouse and more! WILL NOT LAST! MUST SEE! CALL NOW!! SN: CAHK0124152863075A/B

Mortgage Calculator

Est. Monthly Payment

$2,094

Principal & Interest$1,668
Property Tax$330
Insurance$96
%($65,980)
%

Location

Loading map...

Investment Score

80A
Est. Monthly Rent
$2,144
Monthly Cashflow

Rent − PITIA

+$50
Full Cashflow

Incl. vacancy, PM, maint, capex

$-718

Mortgage (P+I)
$1,668
Cap Rate
3.46%
Cash-on-Cash
-13.06%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$3,077

NOI (Annual)
$11,401
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator