1930 W San Marcos Blvd
1 / 20

1930 W San Marcos Blvd #172

A

San Marcos, CA 92078

$309,000
NEW — 4d

Soft Appraisal Value: $308,600 · 0.1% above estimate

Beds

2

Baths

2

Sqft

1,200

Year Built

1981

Days on Market

4

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2601730

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

Wonderful two bedroom and two bath home in highly desired Palomar Estates West. The open floor plan and vaulted ceiling in the living room make this home feel very spacious. The remodeled kitchen has beautiful wood cabinets, an island with a bar top, and stainless steel appliances. The home has vinyl dual-pane windows and plantation shutters throughout the main living areas and bedrooms. Both bathrooms have been remodeled as well. Outside you have two porches to enjoy the wonderful San Marcos climate, a small yard, and some mature citrus trees. A shed gives you extra space to store your items. Palomar Estates West is a 5 star 55+/35+ senior rent controlled park with many activities and amenities including a beautiful clubhouse, heated pool, spa, gym, putting green, pickleball courts, and tennis courts. This home is located minutes to Lake San Marcos dining and golf as well as local Carlsbad beaches, shopping, and restaurants.

Mortgage Calculator

Est. Monthly Payment

$1,962

Principal & Interest$1,562
Property Tax$309
Insurance$90
%($61,800)
%

Location

Loading map...

Investment Score

80A
Est. Monthly Rent
$2,009
Monthly Cashflow

Rent − PITIA

+$48
Full Cashflow

Incl. vacancy, PM, maint, capex

$-672

Mortgage (P+I)
$1,562
Cap Rate
3.46%
Cash-on-Cash
-13.05%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$2,882

NOI (Annual)
$10,685
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator