11418 Legacy Terrace
1 / 20

11418 Legacy Terrace

D

Scripps Ranch, CA 92131

$1,825,000
NEW — 2d

Beds

4

Baths

3

Sqft

2,688

Year Built

1996

Days on Market

2

Property Type

Single Family

HOA/mo

$150

MLS ID

260012629SD

This property is in Scripps Ranch (92131). View neighborhood stats →

About This Property

Privacy, luxury, and exceptional outdoor living come together in this beautifully updated home in the highly desirable Legacy Prestige neighborhood of Scripps Ranch. Recently transformed with modern improvements, the home features owned solar, a downstairs bedroom and full bath, and a grand primary suite with dual fireplace and private retreat ideal for an office or exercise space. Vaulted ceilings, large windows, and abundant natural light create a bright and welcoming feel. The updated kitchen offers gorgeous cabinetry, abundant storage, newer appliances, updated lighting, and a water filtration system. Luxury vinyl plank flooring, new windows, and new AC enhance the home’s modern appeal. Surrounded by mature trees and situated for privacy, the outdoor spaces feel like a private retreat and entertainer’s dream with a new wood pergola, built-in gas fire pit, spa, and covered outdoor kitchen featuring a grill, refrigerator, sink, TV connection, lighting, and electrical outlets designed for seamless gatherings. Multiple seating areas and low-maintenance landscaping create the perfect setting for hosting while enjoying the beautiful Scripps Ranch breezes. Inside, wired speakers with Sonos provide an elevated audio experience, while heated flooring in the primary bathroom and closet add an extra touch of luxury. A 3-car garage, low HOA, no Mello-Roos, private community tennis courts, and a prime location near excellent schools, shopping, dining, and parks complete this beautifully renovated home in one of Scripps Ranch’s most sought-after neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$11,735

Principal & Interest$9,228
Property Tax$1,825
Insurance$532
HOA$150
%($365,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$6,102
Monthly Cashflow

Rent − PITIA

$-5,633
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,557

Mortgage (P+I)
$9,228
Cap Rate
0.44%
Cash-on-Cash
-28.13%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$17,216

NOI (Annual)
$8,048
Price-to-Rent

Lower = better for investors

24.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator