11391 Legacy Canyon Pl.

11391 Legacy Canyon Pl.

D

Scripps Ranch, CA 92131

$1,598,000
NEW — 1d on market

Beds

4

Baths

2.5

Sqft

2,012

Year Built

1995

Days on Market

1

Property Type

Single Family

HOA/mo

$150

MLS ID

260007719SD

View on MLS

Description

VALUE RANGE PRICING $1,598,000-$1,625,000 Located in a highly desirable school district, with PAID SOLAR + POOL, solar heated pool and spa! Beautifully upgraded and maintained residence offers the perfect San Diego indoor outdoor living. A lovely back yard to cool off on summer nights, host, and enjoy San Diego's beautiful year round weather. The spacious living areas are ideal for both everyday living and entertaining. The kitchen features ample cabinetry and generous counter space and flows seamlessly into a family room, media center, complete with a full gas fireplace. Downstairs tile flooring offers durability and style, while new carpet throughout the upstairs adds warmth and comfort. Fresh exterior and interior paint, light fixtures throughout, make this home truly move-in ready. Upstairs, the luxurious primary suite is a true retreat with a spacious walk-in closet, deep soaking garden tub, separate shower, and double sinks. Three additional upstairs bedrooms. An incredible value for this zip code -- opportunity & location!!

Mortgage Calculator

Est. Monthly Payment

$10,294

Principal & Interest$8,080
Property Tax$1,598
Insurance$466
HOA$150
%($319,600)
%

Investment Score

2D
Est. Monthly Rent
$6,024
Monthly Cashflow

Rent − PITIA

$-4,270
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,988

Mortgage (P+I)
$8,080
Cap Rate
0.82%
Cash-on-Cash
-26.24%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$15,099

NOI (Annual)
$13,114
Price-to-Rent

Lower = better for investors

22.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator