11325 Avenida De Los Lobos

11325 Avenida De Los Lobos #A

D

4S Ranch, CA 92127

$399,000
NEW — 4d on market

Soft Appraisal Value: $390,900 · 2.1% above estimate

Beds

1

Baths

1

Sqft

756

Year Built

1989

Days on Market

4

Property Type

Condo

HOA/mo

$486

MLS ID

260007553SD

Description

Excellent first-floor corner-unit residence in The Falls offering comfort, convenience, and move-in-ready appeal. This spacious one-bedroom home features an open floor plan with a well-appointed kitchen complete with pantry storage, plus a welcoming living room with cozy fireplace and sliding door access to a private walled-in garden patio, perfect for your morning coffee & relaxation. The upgraded bathroom includes refinished shower stall and doors & attractive wood flooring. The light-filled bedroom is generously sized and offers an ample walk-in closet. Additional highlights include a full-size stackable washer and dryer inside the unit, abundant interior storage, and a covered carport with extra storage. Ideally located in the centrally situated Falls community, residents enjoy easy access to all local conveniences including shopping, coffee houses, local dining, and easy freeway access. This lovely residence will not last so see this today before its SOLD! Ideally located in the centrally situated Falls community, residents enjoy easy access to shopping, coffee houses, local dining, and nearby freeways. HOA fees are LOW and amenities include 2 community pools, BBQ area, spa, Rec room area, small workout facility and tennis courts. A wonderful opportunity to own a well-maintained home in a highly convenient San Diego location. See it before its sold!

Mortgage Calculator

Est. Monthly Payment

$3,019

Principal & Interest$2,018
Property Tax$399
Insurance$116
HOA$486
%($79,800)
%

Investment Score

4D
Est. Monthly Rent
$2,349
Monthly Cashflow

Rent − PITIA

$-670
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,542

Mortgage (P+I)
$2,018
Cap Rate
1.43%
Cash-on-Cash
-23.19%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$4,352

NOI (Annual)
$5,703
Price-to-Rent

Lower = better for investors

14.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator