15273 Maturin

15273 Maturin

D

4S Ranch, CA 92127

$449,000
NEW — 3d on market

Beds

1

Baths

1

Sqft

769

Year Built

1995

Days on Market

3

Property Type

Condo

HOA/mo

$494

MLS ID

260007155SD

Description

Desirable ground-floor unit in Villa Taviana, Rancho Bernardo. This cool and quiet condo offers engineered wood flooring in the living room, dining area, and hallway, tile flooring in the kitchen and bath, and carpet in the bedroom with a spacious walk-in closet. Kitchen features granite countertops, and the home includes a newer AC unit, large private balcony, extra storage, and in-unit stacked washer and dryer. Peaceful location with no road noise. Includes 1 carport parking space and low HOA. Villa Taviana offers resort-style amenities including walking distance to pools, spa, tennis court, fitness center, clubhouse, and tot lot. Close to parks, schools, restaurants, shops, and just minutes to the freeway.

Mortgage Calculator

Est. Monthly Payment

$3,344

Principal & Interest$2,270
Property Tax$449
Insurance$131
HOA$494
%($89,800)
%

Investment Score

3D
Est. Monthly Rent
$2,391
Monthly Cashflow

Rent − PITI − HOA

$-953
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,877

Mortgage (P+I)
$2,270
Cap Rate
1.05%
Cash-on-Cash
-25.09%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$4,829

NOI (Annual)
$4,715
Price-to-Rent

Lower = better for investors

15.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator