11318 Caminito Rodar
1 / 20

11318 Caminito Rodar

D

San Diego, CA 92126

$2,427,990
NEW — 0d

Soft Appraisal Value: $2,389,700 · 1.6% above estimate

Beds

5

Baths

4.5

Sqft

3,183

Year Built

2025

Days on Market

0

Property Type

Single Family

HOA/mo

$399

MLS ID

260010050SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

Lot 3 – New Construction Home in Sorrento Mesa. Welcome to Tierra Alta, an intimate 8-home cul-de-sac community offering spectacular views of Los Peñasquitos Canyon Preserve. This 3,183 sq. ft. detached home (Plan 3) blends modern design with functional living spaces. 5 bedrooms, 4.5 baths, loft, a tech room, and a 3-car attached bay garage; a move-in ready home designed for comfort and convenience. The primary suite includes a private deck, while the large fenced backyard is perfect for gatherings and outdoor relaxation. The stylish kitchen showcases "sand" finish maple shaker-style cabinets, extra cabinetry, and electrical upgrades. Plus, owned solar (not leased) adds energy efficiency and savings. Ask about our limited-time builder incentives! Lot 3 – New Construction Home in Sorrento Mesa. Welcome to Tierra Alta, an intimate 8-home cul-de-sac community offering spectacular views of Los Peñasquitos Canyon Preserve. This 3,183 sq. ft. detached home (Plan 3) blends modern design with functional living spaces. 5 bedrooms, 4.5 baths, a tech room, loft and a 3-car attached bay garage; a move-in ready home designed for comfort and convenience. The primary suite includes a private deck, while the large fenced backyard is perfect for gatherings and outdoor relaxation. The stylish kitchen showcases "sand" finish maple shaker-style cabinets, extra cabinetry, and electrical upgrades. Plus, owned solar (not leased) adds energy efficiency and savings. Ask about our limited-time builder incentives!

Mortgage Calculator

Est. Monthly Payment

$15,812

Principal & Interest$12,277
Property Tax$2,428
Insurance$708
HOA$399
%($485,598)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,625
Monthly Cashflow

Rent − PITIA

$-9,187
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,734

Mortgage (P+I)
$12,277
Cap Rate
-0.23%
Cash-on-Cash
-31.47%
DSCR

Need ≥ 1.25 for DSCR loan

0.42
Break-even Rent
$23,163

NOI (Annual)
$-5,485
Price-to-Rent

Lower = better for investors

30.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator