7634 Trailbrush
1 / 20

7634 Trailbrush

D

San Diego, CA 92126

$1,699,000
NEW — 3d

Beds

4

Baths

3

Sqft

2,104

Year Built

1992

Days on Market

3

Property Type

Single Family

HOA/mo

$50

MLS ID

260009773SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

View, view, view! Do not miss out this beautifully remodeled 4 BR 3 Bathroom cul-de-sac view house in one of Mira Mesa’s most desirable neighborhoods. Step inside to discover a light-filled open floor plan enhanced by stylish brand new luxury vinyl flooring. New cabinets and quartz counter tops in Kitchen. Upgraded bathrooms with new shower, new floor and new vanities. One bedroom with full bathroom at entry level provide more flexibility and convenience. 2nd floor has master suite with stunning canyon view from both bedroom and bathroom. Two other bedrooms sharing a Jack-and-Jill bathroom. Huge backyard with breathtaking canyon views—ideal for outdoor dining, entertaining, or simply enjoying San Diego’s year-round sunshine in a peaceful setting. Attached three car garage. Quite neighborhood and very convenient location. Near shopping, restaurants, Sorrento Valley, beaches, UCSD and easy access to freeway 5, 805 and 15.

Mortgage Calculator

Est. Monthly Payment

$10,836

Principal & Interest$8,591
Property Tax$1,699
Insurance$496
HOA$50
%($339,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,796
Monthly Cashflow

Rent − PITIA

$-6,040
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,559

Mortgage (P+I)
$8,591
Cap Rate
0.02%
Cash-on-Cash
-30.23%
DSCR

Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$15,912

NOI (Annual)
$385
Price-to-Rent

Lower = better for investors

29.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator