11242 Capilla Rd

11242 Capilla Rd

C

4S Ranch, CA 92127

$1,200,000
NEW — 1d

Soft Appraisal Value: $1,173,300 · 2.3% above estimate

Beds

3

Baths

2

Sqft

1,401

Year Built

1972

Days on Market

1

Property Type

Single Family

HOA/mo

$650

MLS ID

260017520SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Welcome home to this beautifully refreshed single-story residence in the highly sought-after Westwood community! Freshly painted with new carpet, updated landscaping, and an inviting open floor plan, this home is truly move-in ready. Step inside to a bright, open living, dining, and kitchen area designed for comfortable everyday living and effortless entertaining. Skylights and abundant windows fill the home with natural light while capturing refreshing breezes throughout the day. Enjoy indoor-outdoor living with both front and back patios, perfect for morning coffee, evening gatherings, or simply relaxing as the grapevines flourish in your private outdoor space. As a Westwood resident, you'll have access to the exceptional Westwood Club, featuring a resort-style pool, fitness center, playground, tennis and pickleball courts, basketball, and a variety of community activities for all ages. Located within the award-winning Poway Unified School District and just minutes from shopping, restaurants, parks, and major commuter routes, this home offers the perfect combination of comfort, convenience, and community.

Mortgage Calculator

Est. Monthly Payment

$8,268

Principal & Interest$6,068
Property Tax$1,200
Insurance$350
HOA$650
%($240,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$4,440
Monthly Cashflow

Rent − PITIA

$-3,828
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,849

Mortgage (P+I)
$6,068
Cap Rate
0.22%
Cash-on-Cash
-29.25%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$12,036

NOI (Annual)
$2,626
Price-to-Rent

Lower = better for investors

22.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator