10505 Zenor
1 / 20

10505 Zenor #21

C

4S Ranch, CA 92127

$799,888
NEW — 4d

Soft Appraisal Value: $787,400 · 1.6% above estimate

Beds

2

Baths

2.5

Sqft

1,335

Year Built

2005

Days on Market

4

Property Type

Townhouse

HOA/mo

$366

MLS ID

260016585SD

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Wonderful Townhome in the Coveted San Moritz Complex of 4S Ranch. Move-in Ready with Major Upgrades — Seller Just Invested In Upgrades! Enjoy Brand New Luxury Vinyl Plank Flooring Throughout, the Main Level, Stairs, and Upstairs Bedroom, Plus all New Baseboards and Custom Plantation Shutters. Chef’s Kitchen Features an Open Layout with New quartz Countertops + 6” Quartz Backsplash, New Undermount Sinks, Walk-In Pantry, New Faucets Throughout, and Quartz Island. Cozy Fireplace, and Tons of Natural Light. Primary Suite Includes Vaulted Ceilings, Walk-In Closet, Loft/Office space, and Upgraded Bathroom with New Quartz Vanity, Backsplash, Sink + Faucet. Secondary Bedroom and Full Bathroom Downstairs, next to 2-Car Attached garage. Laundry Room Accommodates Stacked Full Size Washer and Dryer. Walking distance to Top-Rated Award Winning Poway Unified Schools and Across the Street is 4S Commons Shops, Parks, Library, Gym + Dining. Must See!

Mortgage Calculator

Est. Monthly Payment

$5,444

Principal & Interest$4,045
Property Tax$800
Insurance$233
HOA$366
%($159,978)
%

Location

Loading map...

Investment Score

27D
Est. Monthly Rent
$3,579
Monthly Cashflow

Rent − PITIA

$-1,865
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,354

Mortgage (P+I)
$4,045
Cap Rate
1.04%
Cash-on-Cash
-25.16%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$7,935

NOI (Annual)
$8,284
Price-to-Rent

Lower = better for investors

18.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator