1107 Catania Court

1107 Catania Court #208

D

Encinitas, CA 92024

$1,400,000

Soft Appraisal Value: $1,336,900 · 4.7% above estimate

Beds

2

Baths

2

Sqft

1,119

Year Built

2025

Days on Market

18

Property Type

Townhouse

HOA/mo

$428

MLS ID

260006377SD

Description

Located in the hottest new development in Leucadia - Fox Point Farms! HEAVY AMENITIES include: On-site restaurant, grocery boutique, vegetable and animal farm, grass lawn with play area, firepits, (almost completed) pool and gorgeous rec room! This BRAND NEW townhome is special with its split bedroom floorpan (one bedroom on main level and one sprawling the upper floor), large kitchen with oversized island, balcony for enjoying the sunny Encinitas days and one car garage conveniently located just downstairs. Stroll or bike to downtown Leucadia to enjoy one of the best surf spots on the West coast, dine at some of the best restaurants in N. County or shop along the 101!

Mortgage Calculator

Est. Monthly Payment

$9,315

Principal & Interest$7,079
Property Tax$1,400
Insurance$408
HOA$428
%($280,000)
%

Investment Score

0D
Est. Monthly Rent
$3,543
Monthly Cashflow

Rent − PITIA

$-5,772
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,754

Mortgage (P+I)
$7,079
Cap Rate
-0.58%
Cash-on-Cash
-33.23%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.38
Break-even Rent
$13,613

NOI (Annual)
$-8,095
Price-to-Rent

Lower = better for investors

32.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator