14670 Caminito Orense Este

14670 Caminito Orense Este

D

Rancho Peñasquitos, CA 92129

$799,000
NEW — 7d on market

Soft Appraisal Value: $785,700 · 1.7% above estimate

Beds

2

Baths

1.5

Sqft

1,470

Year Built

1970

Days on Market

7

Property Type

Condo

HOA/mo

$486

MLS ID

260006001SD

View on MLS

Description

2-Bedroom 1.5 Bathroom Townhome located in the desirable Penasquitos Towns community. This unit has been upgraded, to include LG stainless steel Kitchen appliances , newer Washer/Dryer as well...This home offers a open floorplan and inviting back patio with mountain views. The Townhome has all the local convinces to shopping, restaurants, direct access to FWY . Enjoy ample storage in the 2 car attached garage... Don't miss out on Living in this Quaint private neighborhood !!!

Mortgage Calculator

Est. Monthly Payment

$5,558

Principal & Interest$4,040
Property Tax$799
Insurance$233
HOA$486
%($159,800)
%

Investment Score

4D
Est. Monthly Rent
$3,374
Monthly Cashflow

Rent − PITI − HOA

$-2,184
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,626

Mortgage (P+I)
$4,040
Cap Rate
0.62%
Cash-on-Cash
-16.40%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$5,558

NOI (Annual)
$4,970
Price-to-Rent

Lower = better for investors

19.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator