1080 Park Blvd San Diego

1080 Park Blvd San Diego

D

, CA 92101

$639,000
NEW — 2d on market

Beds

2

Baths

2

Sqft

913

Year Built

2007

Days on Market

2

Property Type

Condo

HOA/mo

$805

MLS ID

NP26044995

View on MLS

Description

Live at the center of it all at Smart Corner in downtown San Diego. Step outside and instantly connect to the city’s best — incredible dining, buzzing nightlife in the Gaslamp Quarter, Padres games at Petco Park, and scenic waterfront views along the Bay.Unit 1416 blends comfort and convenience with a full kitchen featuring granite countertops, ample storage, and in-unit stackable laundry. Enjoy beautiful ocean views right from your home — ideal for relaxing mornings and peaceful evenings above the city.The building offers resort-style amenities including a fully equipped gym, heated spa, and a stunning rooftop deck with BBQ areas and panoramic views of downtown and Coronado.With a trolley station at your doorstep and everything walkable, this home delivers the ultimate urban lifestyle. Downtown living doesn’t get better than this.

Mortgage Calculator

Est. Monthly Payment

$4,862

Principal & Interest$3,231
Property Tax$639
Insurance$186
HOA$805
%($127,800)
%

Investment Score

8D
Est. Monthly Rent

Market Rent Estimate

$3,655
Monthly Cashflow

Rent − PITI − HOA

$-1,206
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,579

Mortgage (P+I)
$3,231
Cap Rate
1.22%
Cash-on-Cash
-11.33%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.13
Break-even Rent
$4,861

NOI (Annual)
$7,822
Price-to-Rent

Lower = better for investors

14.6

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator