10756 Cariuto Court
Ctop 80%San Diego, CA 92124
3 licensed short-term rentals within ½ mile (1 whole home), from the cities' license and permit lists of Nov 13, 2026.
None of the 163 homes on this home's recorded tract holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$4,233/mo full cashflow at 20% down, 7.36% rate.
Works at $345,068 (62% under asking), or at 89% down.
Rent $3,672/mo from 11 leases of houses within 2 mi, size-adjusted ($3,396–$3,937).
Beds
2
Baths
2
Sqft
1,050
Year Built
1973
Days on Market
0
Property Type
Single Family
HOA/mo
$190
MLS ID
260026949SD
This property is in San Diego (92124). Browse neighborhood analytics →
About This Property
Gorgeous Villa Portofino one story near the complex park with attached two car garage highly upgraded with all new kitchen cabinets, new counter tops, all new stainless steel appliances, new recessed lightings, two new bathrooms w/new tiled showers, new toilets, new vanities, sinks, faucets, mirrors, light fixtures and quartz counter tops. New gas stove/oven, new luxury vinyl flooring & dual pane windows plus slider, new covered patios & c-fans w/lights. Completely remodeled ready to move in. The A/C & heat unit has been moved to the attic. The water heater and the washer/dryer also has been moved to the garage. Finished garage. all new electrical outlets and switches. Fireplace has been covered with all new quartz stone. Fresh paint, new floorings, new kitchen and bathrooms, larger than usual lot in the area. On greenbelt adjacent to a huge grass area. HOA offers pool, spa, tennis, club house, sports courts, park, child's play area and a huge park. walk to the grocery store and restaurants.
Mortgage Calculator
Est. Monthly Payment
$6,311
Location
Loading map...
Zoned Schools
Elementary
Tierrasanta Elementary · grades K-5 · San Diego Unified
Middle
Farb Middle · grades 6-8 · San Diego Unified
or De Portola Middle · grades 6-8 · San Diego Unified
Choice area: the district lets families here pick either school.
High
Canyon Hills High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
4 comps foundThis Property
$3,672
Comp Average
$4,478
11458 Madera Rosa
3bd / 2.5ba · 1,768 sqft · Single Family
$950K
Est. $4,781/mo
10665 Escobar Drive
3bd / 2ba · 1,185 sqft · Single Family
$875K
Est. $3,970/mo
4777 La Cuenta Dr.
3bd / 2ba · 1,522 sqft · Single Family
$1.18M
Est. $4,605/mo
4024 Tambor Road
4bd / 2ba · 1,681 sqft · Single Family
$1.37M
Est. $4,555/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
11 leases of houses within 2 mi, size-adjusted · $3,396–$3,937
Blended 50/50 with the zip's market median ($3,567)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$4,233/mo short at 20% down; 89% down or +$5,497/mo rent closes it.
- Break-even price
- $345,068
- Break-even rent
- $9,169/mo
- Cashflow at 35% down
- −$3,303/mo
- Down payment to break even
- 89%
- Rate to break even
- Not reachable
62% under asking
$5,497/mo above the estimate
$800,110 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator