10656 Anima
1 / 20

10656 Anima

D

San Diego, CA 92126

$1,149,500
NEW — 3d

Beds

4

Baths

3

Sqft

2,177

Year Built

2022

Days on Market

3

Property Type

Townhouse

HOA/mo

$512

MLS ID

260009370SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

Barely lived in and showing like new, this sun-filled 4-bedroom, 2,177 sq ft two-story home offers incredible value with one of the lowest price-per-square-foot opportunities in the area. Features a desirable first-floor bedroom and full bath, ideal for guests or multi-gen living. Bright, open layout with excellent capacity and flexibility for modern living. Aggressively priced to sell and ideally located near UCSD and the Sorrento Valley tech hub. Enjoy access to a state-of-the-art clubhouse and community amenities. A rare value in a prime location.

Mortgage Calculator

Est. Monthly Payment

$7,809

Principal & Interest$5,812
Property Tax$1,150
Insurance$335
HOA$512
%($229,900)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,023
Monthly Cashflow

Rent − PITIA

$-3,786
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,669

Mortgage (P+I)
$5,812
Cap Rate
0.15%
Cash-on-Cash
-29.59%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$11,386

NOI (Annual)
$1,720
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator