10524 Caminito Rimini

10524 Caminito Rimini

B

Rancho Peñasquitos, CA 92129

$475,000
NEW — 1d

Beds

2

Baths

1

Sqft

945

Year Built

1973

Days on Market

1

Property Type

Townhouse

HOA/mo

$617

MLS ID

260017417SD

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

About This Property

Move right into this light-filled, beautifully updated home located in the desirable Penasquitos Three community. Fresh interior paint and new vinyl plank flooring create a crisp, modern feel, while the bright, open floor plan offers a warm and inviting atmosphere. Enjoy the convenience of a full-size interior washer and dryer, rare central air conditioning and heat, and an additional private storage room on the side of the building--an especially valuable bonus. Relax with your morning coffee or unwind in the evening on the private living room balcony. Additional highlights include a detached one-car garage plus an assigned parking space for added convenience. Residents enjoy access to the community pool, and the home is ideally situated near top-rated schools, parks, shopping, dining, and easy freeway access.

Mortgage Calculator

Est. Monthly Payment

$3,632

Principal & Interest$2,402
Property Tax$475
Insurance$139
HOA$617
%($95,000)
%

Location

Loading map...

Investment Score

42C
Est. Monthly Rent
$2,711
Monthly Cashflow

Rent − PITIA

$-922
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,941

Mortgage (P+I)
$2,402
Cap Rate
1.16%
Cash-on-Cash
-24.52%
DSCR

Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$5,232

NOI (Annual)
$5,528
Price-to-Rent

Lower = better for investors

14.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator