10521 Hollingsworth

10521 Hollingsworth

D

4S Ranch, CA 92127

$1,095,000
NEW — 3d on market

Beds

3

Baths

2.5

Sqft

1,455

Year Built

2005

Days on Market

3

Property Type

Single Family

HOA/mo

$173

MLS ID

260007069SD

View on MLS

Description

Located in the heart of the highly desirable 4S Ranch community within the Amante enclave, this detached home offers the privacy of a single-family residence with the price point of a townhome. The entry level features an open and inviting floor plan where the living, dining, and kitchen areas flow seamlessly together, creating a comfortable space for both everyday living and entertaining. The living room is highlighted by a cozy fireplace, adding warmth and charm to the main gathering area. Upstairs, all bedrooms are thoughtfully positioned for privacy along with a convenient laundry room. The spacious primary suite and additional bedrooms provide comfortable retreats for all. The home also includes a two-car attached garage with ample storage space, making organization easy. Outside, the side yard offers a perfect spot to relax, unwind, or enjoy outdoor dining. Ideally located for convenience and lifestyle, this home allows you to skip the carpool lines and instead enjoy a pleasant stroll or bike to the local elementary school, nearby 4S Heritage Park, and the community’s popular shopping and dining destinations. With its prime location, functional layout, and detached-home living at an exceptional value, this residence presents a wonderful opportunity in one of North County’s most sought-after neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$7,124

Principal & Interest$5,537
Property Tax$1,095
Insurance$319
HOA$173
%($219,000)
%

Investment Score

2D
Est. Monthly Rent
$4,162
Monthly Cashflow

Rent − PITI − HOA

$-2,962
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,832

Mortgage (P+I)
$5,537
Cap Rate
0.77%
Cash-on-Cash
-26.47%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$10,437

NOI (Annual)
$8,463
Price-to-Rent

Lower = better for investors

21.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator