10519 Coupland

10519 Coupland

D

San Diego, CA 92126

$998,000
NEW — 3d on market

Beds

2

Baths

2.5

Sqft

1,686

Year Built

2024

Days on Market

3

Property Type

Townhouse

HOA/mo

$303

MLS ID

260007707SD

View on MLS

Description

Built in 2024, this tri-level townhome offers modern design and exceptional comfort. Features include an attached 2-car garage, open floorplan, and a beautifully appointed kitchen with a large island—perfect for entertaining. The spacious primary suite provides a relaxing retreat, enhanced with custom California Closets for optimal organization. Additional upgrades include owned solar and a whole-house water filtration system, adding efficiency and everyday convenience. The living room balcony creates a seamless indoor-outdoor feel. Located in the desirable 3Roots community, residents enjoy resort-style amenities including a pool, parks, and more. Prime location with easy access to Sorrento Valley’s tech hub, UCSD, and nearby coastal areas. Move-in ready and impeccably maintained—this home truly stands out in the neighborhood!

Mortgage Calculator

Est. Monthly Payment

$6,639

Principal & Interest$5,046
Property Tax$998
Insurance$291
HOA$303
%($199,600)
%

Investment Score

1D
Est. Monthly Rent
$3,544
Monthly Cashflow

Rent − PITIA

$-3,094
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,741

Mortgage (P+I)
$5,046
Cap Rate
0.37%
Cash-on-Cash
-28.50%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$9,701

NOI (Annual)
$3,663
Price-to-Rent

Lower = better for investors

23.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator