10462 Newbliss Way

10462 Newbliss Way

D

San Diego, CA 92126

$1,075,000

Soft Appraisal Value: $1,051,900 · 2.2% above estimate

Beds

3

Baths

2

Sqft

1,609

Year Built

2022

Days on Market

27

Property Type

Condo

HOA/mo

$303.25

MLS ID

260005474SD

Description

Welcome to 10462 Newbliss Way, a home that exudes elegance and sophistication. The kitchen is a chef's dream, boasting all stainless steel appliances and a convenient kitchen island for meal preparation. The primary bedroom is a sanctuary of comfort, featuring a spacious walk-in closet for all your storage needs. The primary bathroom is a haven of relaxation, equipped with double sinks for added convenience. This home is a testament to modern living, providing a blend of style and functionality. Don't miss out on this opportunity to own this piece of luxury.

Mortgage Calculator

Est. Monthly Payment

$7,128

Principal & Interest$5,436
Property Tax$1,075
Insurance$314
HOA$303
%($215,000)
%

Investment Score

4D
Est. Monthly Rent
$4,988
Monthly Cashflow

Rent − PITIA

$-2,140
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,183

Mortgage (P+I)
$5,436
Cap Rate
1.40%
Cash-on-Cash
-23.35%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$10,421

NOI (Annual)
$15,032
Price-to-Rent

Lower = better for investors

18.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator