10436 Bedfont Circle
1 / 20

10436 Bedfont Circle

D

San Diego, CA 92126

$975,000
NEW — 2d

Beds

2

Baths

2

Sqft

1,264

Year Built

1972

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2603180

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Beautifully located in the highly desirable Mira Mesa community, this spacious 2 bedroom, 2 bathroom offers comfort, functionality, and exceptional lifestyle. Situated on a quiet cul-de-sac, the property features a bright and open layout with generous living spaces designed for everyday living and entertaining. Enjoy a large, private backyard-perfect for gatherings, relaxing, or creating your dream outdoor space-along with beautifully maintained front exterior that adds a great curb appeal. Conveniently located near top-rated schools, parks, shopping, dining, and major freeways, this home offers unmatched accessibility in one of San Diego's most established neighborhoods. A fantastic opportunity for first-time buyers or downsizers.

Mortgage Calculator

Est. Monthly Payment

$6,190

Principal & Interest$4,930
Property Tax$975
Insurance$284
%($195,000)
%

Location

Loading map...

Investment Score

25D
Est. Monthly Rent
$4,070
Monthly Cashflow

Rent − PITIA

$-2,119
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,868

Mortgage (P+I)
$4,930
Cap Rate
1.31%
Cash-on-Cash
-23.80%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$9,093

NOI (Annual)
$12,749
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator