1039 La Casa Drive

1039 La Casa Drive

D

San Marcos, CA 92078

$1,199,900
NEW — 1d on market

Beds

3

Baths

2

Sqft

1,355

Year Built

1979

Days on Market

1

Property Type

Single Family

HOA/mo

$285

MLS ID

PTP2601526

Description

Welcome to 1039 La Casa Drive in the heart of Lake San Marcos Greens— a beautifully maintained home offering comfort, style, and convenience in one of North County’s most desirable communities, set against the lush backdrop of Lakehouse's Executive Golf Course. This inviting updated residence features a bright and open floor plan filled with natural light, spacious living areas, brand new windows and, upgraded vinyl floorings and seamless indoor-outdoor flow. The kitchen is thoughtfully designed with ample light oak cabinetry and generous counter space, ideal for everyday living and entertaining. Comfortable bedrooms provide peaceful retreats, while the primary suite offers privacy and relaxation. Step outside to enjoy a private backyard perfect for gatherings, gardening, or simply soaking in Southern California’s year-round sunshine. Whether hosting friends or enjoying a quiet evening at home, this property delivers versatility and charm. Conveniently located near shopping, dining, parks, and top-rated schools, with easy access to major freeways, this home offers the perfect blend of suburban tranquility and modern accessibility. Don’t miss the opportunity to own a wonderful home in beautiful Lake San Marcos with a front-row seat to the 4th tee box!

Mortgage Calculator

Est. Monthly Payment

$7,902

Principal & Interest$6,067
Property Tax$1,200
Insurance$350
HOA$285
%($239,980)
%

Investment Score

0D
Est. Monthly Rent

Estimated Rent

$3,681
Monthly Cashflow

Rent − PITI − HOA

$-4,221
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,068

Mortgage (P+I)
$6,067
Cap Rate
-0.00%
Cash-on-Cash
-21.11%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$7,902

NOI (Annual)
$-5
Price-to-Rent

Lower = better for investors

27.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator