1174 Caprise Drive

San Marcos, CA 92078

$750,000

NEW — 1d on market

Beds

Baths

Sqft

1,342

Year Built

2003

Days on Market

Property Type

Condominium

HOA/mo

$403

MLS ID

NDP2601433

Investment Score

Est. Monthly Rent

Algorithm estimate

$2,416

Monthly Cashflow

-$4,378

Mortgage (P+I)

$3,992

Cap Rate

-0.22%

Cash-on-Cash

-35.03%

DSCR

Need ≥ 1.25 for DSCR loan

0.61

Break-even Rent

$6,601

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.