10367 Azuaga St

10367 Azuaga St #168

D

Rancho Peñasquitos, CA 92129

$570,000
NEW — 5d on market

Soft Appraisal Value: $565,700 · 0.8% above estimate

Beds

2

Baths

2

Sqft

881

Year Built

1991

Days on Market

5

Property Type

Condo

HOA/mo

$410

MLS ID

260007476SD

View on MLS

Description

Freshly updated and ready for it's next owners, this spacious Rancho Penasquitos 2nd story condo is available now! With 2 large en-suite bedrooms, 2 full baths, and an in-unit stacked washer/dryer, this light and bright modern condo offers everything you need. Ideally located within the coveted Poway school district, close to shopping, freeways, restaurants, parks and more. The condo comes with one reserved carport space and one unassigned space. Enjoy the lush green spaces, resort-like amenities with pools, spas, saunas, gymnasiums, and friendly neighbors!

Mortgage Calculator

Est. Monthly Payment

$4,028

Principal & Interest$2,882
Property Tax$570
Insurance$166
HOA$410
%($114,000)
%

Investment Score

2D
Est. Monthly Rent
$2,608
Monthly Cashflow

Rent − PITIA

$-1,420
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,495

Mortgage (P+I)
$2,882
Cap Rate
0.82%
Cash-on-Cash
-26.26%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$5,848

NOI (Annual)
$4,646
Price-to-Rent

Lower = better for investors

18.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator