14199 Caminito Quevedo

Rancho Peñasquitos, CA 92129

$489,000

NEW — 7d on market

Soft Appraisal Value: $524,300 · 6.7% below estimate

Beds

Baths

Sqft

945

Year Built

1972

Days on Market

Property Type

Condo

HOA/mo

$436

MLS ID

PTP2601829

🏠 Virtual Tour View on MLS

Description

Located in the Annex. VA approved! Attached garage plus driveway parking space available. Indoor full size laundry units. Upgrades include remodeled kitchen, bathroom, ceiling, wall painting, dual pane windows, glass sliding door to a large balcony. Must see to appreciate! No units above or bellow. Awarding winning PUSD schools. Close to 56 and 15 freeways, shopping, restaurants in Carmel Mountain Ranch. Tenant occ

Mortgage Calculator

Est. Monthly Payment

$3,540

Principal & Interest$2,473

Property Tax$489

Insurance$143

HOA$436

Down Payment

%($97,800)

Interest Rate

Loan Term

Comparable Properties

5 comps found

This Property

$2,542

Comp Average

$2,615

10472 Caminito Rimini

2bd / 1ba · 882 sqft · Condo

$429K

Est. $2,696/mo

9959 Azuaga Street

2bd / 2ba · 833 sqft · Condo

$535K

Est. $2,631/mo

10379 Azuaga St

2bd / 2ba · 881 sqft · Condo

$550K

Est. $2,573/mo

11022 Via Asti

2bd / 1ba · 924 sqft · Condo

$550K

Est. $2,665/mo

11026 Via Asti

2bd / 1ba · 810 sqft · Condo

$520K

Est. $2,511/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

Est. Monthly Rent

$2,542

Monthly Cashflow

Rent − PITI − HOA

$-999

Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,991

Mortgage (P+I)

$2,473

Cap Rate

1.18%

Cash-on-Cash

-12.25%

DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.72

Break-even Rent

$3,541

NOI (Annual)

$5,782

Price-to-Rent

Lower = better for investors

16.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator