10331 Azuaga Street

10331 Azuaga Street #231

D

Rancho Peñasquitos, CA 92129

$540,000
NEW — 4d on market

Beds

2

Baths

2

Sqft

881

Year Built

1990

Days on Market

4

Property Type

Condo

HOA/mo

$412

MLS ID

NDP2603103

Description

Well-priced 2 bedroom, 2 bath ground-floor condo for sale in Rancho Peñasquitos, one of San Diego’s most desirable communities. This move-in ready 92129 condo features attractive flooring throughout, new carpet in the primary bedroom, and a comfortable layout ideal for everyday living. Great opportunity for a first-time buyer, owner-occupant, or investor looking for a San Diego condo near shopping, dining, parks, and convenient freeway access. Located in the desirable Rancho Peñasquitos community of San Diego and within the acclaimed Poway Unified School District...

Mortgage Calculator

Est. Monthly Payment

$3,840

Principal & Interest$2,731
Property Tax$540
Insurance$157
HOA$412
%($108,000)
%

Investment Score

1D
Est. Monthly Rent
$2,269
Monthly Cashflow

Rent − PITIA

$-1,571
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,542

Mortgage (P+I)
$2,731
Cap Rate
0.42%
Cash-on-Cash
-28.25%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$5,571

NOI (Annual)
$2,258
Price-to-Rent

Lower = better for investors

19.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator