10367 Azuaga
1 / 20

10367 Azuaga #162

C

Rancho Peñasquitos, CA 92129

$574,900
NEW — 3d

Beds

2

Baths

2

Sqft

881

Year Built

1991

Days on Market

3

Property Type

Condo

HOA/mo

$415

MLS ID

260014660SD

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

Virtual Tour

About This Property

Move-in ready condo in the heart of Rancho Peñasquitos, offering an ideal combination of comfort, convenience, and style. Perfectly situated with quick and easy access to the 56 and 15 freeways. Located in the highly desirable Poway School District. Freshly updated with brand-new carpet and paint throughout, the interior features an upgraded kitchen complete with a custom backsplash, creating a modern and inviting space for cooking. Dual-pane windows throughout the home enhance energy efficiency while providing abundant natural light. Both bathrooms have been tastefully refreshed and remodeled with newer tile showers and a bathtub, providing a clean and contemporary feel. Modern sinks and a vanity with modern color! Upgraded smart thermostat for central heat and air. The desirable floor plan includes dual primary suites, offering privacy and flexibility for roommates, guests, or a home office setup. Additional highlights include indoor laundry and a prime location within the community just steps from the pool, hot tub, sauna, gym and laundry room! Pool facing patio with the only unit with a custom shade cover! Close to assigned parking and ample guest parking! Whether you’re a first-time buyer, downsizing, or looking for an investment opportunity, this beautifully maintained condo is ready for you to move right in and enjoy.

Mortgage Calculator

Est. Monthly Payment

$4,065

Principal & Interest$2,907
Property Tax$575
Insurance$168
HOA$415
%($114,980)
%

Location

Loading map...

Investment Score

29D
Est. Monthly Rent
$2,483
Monthly Cashflow

Rent − PITIA

$-1,582
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,632

Mortgage (P+I)
$2,907
Cap Rate
0.57%
Cash-on-Cash
-27.47%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$5,901

NOI (Annual)
$3,299
Price-to-Rent

Lower = better for investors

19.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator