10350 Caminito Cuervo
1 / 20

10350 Caminito Cuervo #99

B

San Diego, CA 92108

$439,000

Soft Appraisal Value: $443,400 · 1.0% below estimate

Beds

1

Baths

1.5

Sqft

1,132

Year Built

1978

Days on Market

18

Property Type

Condo

HOA/mo

$475

MLS ID

NDP2604278

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

One of only 4 loft/1 bedroom units in the complex. Situated over the lobby, no neighbors up or down. Perfect for the buyer ready to make the space uniquely their own. Priced with renovation in mind.

Mortgage Calculator

Est. Monthly Payment

$3,262

Principal & Interest$2,220
Property Tax$439
Insurance$128
HOA$475
%($87,800)
%

Location

Loading map...

Investment Score

56B
Est. Monthly Rent
$2,738
Monthly Cashflow

Rent − PITIA

$-524
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,519

Mortgage (P+I)
$2,220
Cap Rate
1.91%
Cash-on-Cash
-20.77%
DSCR

Need ≥ 1.25 for DSCR loan

0.84
Break-even Rent
$4,711

NOI (Annual)
$8,405
Price-to-Rent

Lower = better for investors

13.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator