1035 Sagebrush
1 / 20

1035 Sagebrush

C

Carlsbad, CA 92011

$3,199,000
NEW — 7d

Soft Appraisal Value: $3,092,200 · 3.5% above estimate

Beds

4

Baths

4.5

Sqft

4,039

Year Built

2006

Days on Market

7

Property Type

Single Family

HOA/mo

$238

MLS ID

260015916SD

This property is in Carlsbad (92011). View neighborhood stats →

About This Property

Spectacular Bay Collection home on highly coveted Sagebrush Road.From the moment you step inside, you will realize that no expense has been spared. This amazing property has been recently remodeled featuring a sensational Chef's kitchen with oversized island,Thermidor appliances,custom cabinets, butler's pantry and high end fixtures. The open plan is complemented with custom sanded Oak flooring and tasteful paint colors.Step outside and enjoy the wonderful pool and jacuzzi or unwind around the fireplace.Outdoor cooking and dining areas are ideal for entertaining or simply a family BBQ.The primary suite features an oversized shower/steam room with multiple shower heads,makeup station and large walk in closet.Two more bedrooms upstairs with ensuite bathrooms and an open loft with views to the ocean.Close to 5 Fwy access,Carlsbad beaches and award winning schools.

Mortgage Calculator

Est. Monthly Payment

$20,546

Principal & Interest$16,176
Property Tax$3,199
Insurance$933
HOA$238
%($639,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$9,294
Monthly Cashflow

Rent − PITIA

$-11,252
Full Cashflow

Incl. vacancy, PM, maint, capex

$-16,055

Mortgage (P+I)
$16,176
Cap Rate
0.05%
Cash-on-Cash
-30.11%
DSCR

Need ≥ 1.25 for DSCR loan

0.45
Break-even Rent
$30,145

NOI (Annual)
$1,447
Price-to-Rent

Lower = better for investors

28.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator