10310 Wateridge
1 / 20

10310 Wateridge #265

D

San Diego, CA 92121

$989,000
NEW — 0d

Soft Appraisal Value: $975,000 · 1.4% above estimate

Beds

3

Baths

2.5

Sqft

1,553

Year Built

1999

Days on Market

0

Property Type

Townhouse

HOA/mo

$499

MLS ID

OC26110420

This property is in San Diego (92121). View neighborhood stats →

About This Property

Located in the highly desirable gated community of Wateridge in the heart of Sorrento Valley, this beautifully maintained 3-bedroom, 2.5-bath residence offers bright and functional space designed for comfortable everyday living and effortless entertaining.The thoughtfully designed floor plan features spacious living and dining areas filled with natural light, an inviting kitchen with abundant cabinetry and prep space, and well-proportioned bedrooms offering both comfort and privacy. The primary suite provides a relaxing retreat, while the attached 2-car garage adds convenience and additional storage.Positioned within one of the community’s most desirable locations, the home enjoys a peaceful residential setting surrounded by lush greenbelts and resort-style amenities including a pool, spa, tennis courts, sand volleyball court, playground, and beautifully maintained grounds.Wateridge is ideally located just minutes from UCSD, Torrey Pines, La Jolla, Del Mar beaches, premier shopping and dining, major biotech and tech campuses, and convenient freeway access to I-5, I-805, and SR-52. The location offers an exceptional blend of privacy, accessibility, and coastal San Diego lifestyle.An outstanding opportunity to own in one of San Diego’s most centrally located and sought-after communities.

Mortgage Calculator

Est. Monthly Payment

$6,777

Principal & Interest$5,001
Property Tax$989
Insurance$288
HOA$499
%($197,800)
%

Location

Loading map...

Investment Score

12D
Est. Monthly Rent
$4,067
Monthly Cashflow

Rent − PITIA

$-2,710
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,469

Mortgage (P+I)
$5,001
Cap Rate
0.64%
Cash-on-Cash
-27.12%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$9,872

NOI (Annual)
$6,377
Price-to-Rent

Lower = better for investors

20.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator